| | | | | iii | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 41 | | | |
| | | | | 44 | | | |
| | | | | 55 | | | |
| | | | | 69 | | | |
| | | | | 85 | | | |
| | | | | 134 | | | |
| | | | | 141 | | | |
| | | | | 148 | | | |
| | | | | 156 | | | |
| | | | | 160 | | | |
| | | | | 163 | | | |
| | | | | 167 | | | |
| | | | | 173 | | | |
| | | | | 176 | | | |
| | | | | 176 | | | |
| | | | | 176 | | | |
| | | | | 176 | | | |
| | | | | F-1 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | |
| | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Statement of Operations Information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil, natural gas, and related product sales
|
| | | $ | 90,194 | | | | | $ | 55,717 | | | | | $ | 263,263 | | | | | $ | 142,632 | | | | | $ | 197,546 | | | | | $ | 28,290 | | | | | $ | 23,283 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses
|
| | | | 6,368 | | | | | | 3,621 | | | | | | 15,840 | | | | | | 8,407 | | | | | | 12,362 | | | | | | 5,147 | | | | | | 2,669 | | |
Production taxes
|
| | | | 5,053 | | | | | | 2,506 | | | | | | 14,628 | | | | | | 7,737 | | | | | | 10,808 | | | | | | 1,815 | | | | | | 1,369 | | |
Depletion and accretion expense
|
| | | | 39,868 | | | | | | 15,794 | | | | | | 70,529 | | | | | | 45,798 | | | | | | 60,534 | | | | | | 22,130 | | | | | | 17,100 | | |
Professional fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,552 | | | | | | 790 | | | | | | 939 | | |
Management fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,878 | | | | | | 3,878 | | | | | | 3,878 | | |
General and administrative
|
| | | | 1,776 | | | | | | 1,764 | | | | | | 4,880 | | | | | | 4,978 | | | | | | 832 | | | | | | 498 | | | | | | 144 | | |
Organizational expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 21 | | |
Total expenses
|
| | | | 53,065 | | | | | | 23,685 | | | | | | 105,877 | | | | | | 66,920 | | | | | | 89,966 | | | | | | 34,258 | | | | | | 26,120 | | |
Net operating income (loss)
|
| | | | 37,129 | | | | | | 32,032 | | | | | | 157,386 | | | | | | 75,712 | | | | | | 107,580 | | | | | | (5,968) | | | | | | (2,837) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gain (loss) on derivative contracts
|
| | | | 6,082 | | | | | | (6,558) | | | | | | (19,147) | | | | | | (18,115) | | | | | | (17,315) | | | | | | 2,928 | | | | | | 137 | | |
Interest expense
|
| | | | (476) | | | | | | (353) | | | | | | (1,193) | | | | | | (926) | | | | | | (1,399) | | | | | | (428) | | | | | | (509) | | |
Total other income (expense)
|
| | | | 5,606 | | | | | | (6,911) | | | | | | (20,340) | | | | | | (19,041) | | | | | | (18,714) | | | | | | 2,500 | | | | | | (372) | | |
Net income (loss)
|
| | | $ | 42,735 | | | | | $ | 25,121 | | | | | $ | 137,046 | | | | | $ | 56,671 | | | | | $ | 88,866 | | | | | $ | (3,468) | | | | | $ | (3,209) | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
Statement of Cash Flow Information; | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 179,662 | | | | | $ | 91,900 | | | | | $ | 131,715 | | | | | $ | 14,085 | | | | | $ | 8,670 | | |
Net cash used in investing activities
|
| | | | (150,655) | | | | | | (124,786) | | | | | | (194,014) | | | | | | (80,868) | | | | | | (83,707) | | |
Net cash (used in) provided by financing activities
|
| | | | (29,916) | | | | | | 44,074 | | | | | | 66,980 | | | | | | 66,447 | | | | | | 69,815 | | |
| | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Balance Sheet Information: | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 6,410 | | | | | $ | 7,319 | | | | | $ | 2,638 | | |
Property and equipment, net
|
| | | | 381,861 | | | | | | 278,391 | | | | | | 172,481 | | |
Total assets
|
| | | | 478,121 | | | | | | 356,190 | | | | | | 192,862 | | |
Credit facilities
|
| | | | — | | | | | | 29,938 | | | | | | 9,897 | | |
Total partner’s capital
|
| | | | 451,342 | | | | | | 314,296 | | | | | | 178,429 | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
Statement of Operations Information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil, natural gas, and related product sales
|
| | | $ | 7,806 | | | | | $ | 8,182 | | | | | $ | 10,257 | | | | | $ | 9,791 | | | | | $ | 13,440 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses
|
| | | | 1,216 | | | | | | 1,426 | | | | | | 1,799 | | | | | | 2,156 | | | | | | 2,980 | | |
Production taxes
|
| | | | 512 | | | | | | 506 | | | | | | 627 | | | | | | 619 | | | | | | 865 | | |
Depletion and accretion expense
|
| | | | 1,611 | | | | | | 2,533 | | | | | | 3,038 | | | | | | 9,837 | | | | | | 7,262 | | |
Impairment expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,725 | | | | | | — | | |
Professional fees
|
| | | | — | | | | | | — | | | | | | 218 | | | | | | 302 | | | | | | 665 | | |
Management fees
|
| | | | — | | | | | | — | | | | | | — | | | | | | 585 | | | | | | 700 | | |
General and administrative
|
| | | | 158 | | | | | | 360 | | | | | | 171 | | | | | | 383 | | | | | | 202 | | |
Gain on disposal of oil and natural gas properties
|
| | | | — | | | | | | (1,011) | | | | | | (1,341) | | | | | | (597) | | | | | | (4,910) | | |
Total expenses
|
| | | | 3,497 | | | | | | 3,814 | | | | | | 4,512 | | | | | | 19,010 | | | | | | 7,764 | | |
Net operating income (loss)
|
| | | | 4,309 | | | | | | 4,368 | | | | | | 5,745 | | | | | | (9,219) | | | | | | 5,676 | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Loss) gain on derivative contracts
|
| | | | (576) | | | | | | (1,832) | | | | | | (1,842) | | | | | | 1,714 | | | | | | (1,371) | | |
Interest expense
|
| | | | (22) | | | | | | (116) | | | | | | (138) | | | | | | (245) | | | | | | (665) | | |
Total other (expense) income
|
| | | | (598) | | | | | | (1,948) | | | | | | (1,980) | | | | | | 1,469 | | | | | | (2,036) | | |
Net income (loss)
|
| | | $ | 3,711 | | | | | $ | 2,420 | | | | | $ | 3,765 | | | | | $ | (7,750) | | | | | $ | 3,640 | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
Statement of Cash Flow Information: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 3,977 | | | | | $ | 4,544 | | | | | $ | 5,473 | | | | | $ | 8,152 | | | | | $ | 6,426 | | |
Net cash (used in) provided by investing activities
|
| | | | (1,584) | | | | | | 19,454 | | | | | | 21,280 | | | | | | (6,455) | | | | | | 8,154 | | |
Net cash used in financing activities
|
| | | | (1,100) | | | | | | (24,300) | | | | | | (27,300) | | | | | | (2,500) | | | | | | (13,241) | | |
| | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Balance Sheet Information: | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 2,033 | | | | | $ | 740 | | | | | $ | 1,287 | | |
Property and equipment, net
|
| | | | 14,959 | | | | | | 15,046 | | | | | | 37,711 | | |
Total assets
|
| | | | 19,687 | | | | | | 16,999 | | | | | | 40,784 | | |
Credit facilities
|
| | | | — | | | | | | 1,100 | | | | | | 6,400 | | |
Total partner’s capital
|
| | | | 18,685 | | | | | | 14,974 | | | | | | 33,209 | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
(in thousands)
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
Statement of Operations Information: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil, natural gas, and related product sales
|
| | | $ | 110,013 | | | | | $ | 59,822 | | | | | $ | 82,391 | | | | | $ | 49,017 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Lease operating expenses
|
| | | | 13,662 | | | | | | 8,122 | | | | | | 13,128 | | | | | | 13,760 | | |
Production taxes
|
| | | | 5,171 | | | | | | 4,505 | | | | | | 5,675 | | | | | | 3,564 | | |
Depletion and accretion expense
|
| | | | 26,038 | | | | | | 24,109 | | | | | | 31,090 | | | | | | 47,980 | | |
Professional fees
|
| | | | — | | | | | | — | | | | | | 541 | | | | | | 992 | | |
Management fees
|
| | | | — | | | | | | — | | | | | | 2,315 | | | | | | 2,185 | | |
General and administrative
|
| | | | 2,709 | | | | | | 2,904 | | | | | | 672 | | | | | | 495 | | |
Gain on disposal of oil and natural gas properties
|
| | | | — | | | | | | (955) | | | | | | (938) | | | | | | (51) | | |
Total expenses
|
| | | | 47,580 | | | | | | 38,685 | | | | | | 52,483 | | | | | | 68,925 | | |
Net operating income (loss)
|
| | | | 62,433 | | | | | | 21,137 | | | | | | 29,908 | | | | | | (19,908) | | |
Other (expense) income | | | | | | | | | | | | | | | | | | | | | | | | | |
(Loss) gain on derivative contracts
|
| | | | (11,064) | | | | | | (13,713) | | | | | | (13,232) | | | | | | 8,363 | | |
Interest expense
|
| | | | (489) | | | | | | (611) | | | | | | (848) | | | | | | (1,167) | | |
Total other (expense) income
|
| | | | (11,553) | | | | | | (14,324) | | | | | | (14,080) | | | | | | 7,196 | | |
Net income (loss)
|
| | | $ | 50,880 | | | | | $ | 6,813 | | | | | $ | 15,828 | | | | | $ | (12,712) | | |
| | |
Nine Months Ended
September 30, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||
Statement of Cash Flow Information: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 67,718 | | | | | $ | 34,209 | | | | | $ | 43,990 | | | | | $ | 44,569 | | |
Net cash used in investing activities
|
| | | | (22,824) | | | | | | (11,344) | | | | | | (13,288) | | | | | | (29,420) | | |
Net cash used in financing activities
|
| | | | (20,000) | | | | | | (22,084) | | | | | | (31,191) | | | | | | (11,876) | | |
| | |
As of September 30,
|
| |
As of December 31,
|
| ||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
Balance Sheet Information: | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 28,688 | | | | | $ | 3,794 | | | | | $ | 4,283 | | |
Property and equipment, net
|
| | | | 151,240 | | | | | | 155,336 | | | | | | 173,600 | | |
Total assets
|
| | | | 204,410 | | | | | | 173,541 | | | | | | 186,897 | | |
Credit facilities
|
| | | | — | | | | | | 20,000 | | | | | | 22,093 | | |
Total partners’ capital
|
| | | | 196,541 | | | | | | 145,661 | | | | | | 158,918 | | |
| | | | | | | | |
GREP Formation Transaction
|
| |
Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined GREP Formation |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro
Forma Combined |
| |||||||||||||||||||||||||||||||||
(in thousands)
|
| |
ENPC
|
| |
Fund I
|
| |
Fund II
|
| |
Fund III
|
| | | ||||||||||||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 104 | | | | | $ | 2,033 | | | | | $ | 28,688 | | | | | $ | 6,410 | | | | | $ | (21) | | | | 2a | | | | $ | 37,110 | | | | | $ | 22,368 | | | | 3a,g | | | | $ | 59,582 | | |
Prepaid expenses
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Revenue receivable
|
| | | | — | | | | | | 1,683 | | | | | | 18,808 | | | | | | 54,324 | | | | | | — | | | | | | | | | 74,815 | | | | | | — | | | | | | | | | 74,815 | | |
Advances to operators
|
| | | | — | | | | | | — | | | | | | 2,082 | | | | | | 26,230 | | | | | | — | | | | | | | | | 28,312 | | | | | | — | | | | | | | | | 28,312 | | |
Other assets
|
| | | | — | | | | | | 962 | | | | | | 2,033 | | | | | | 4,098 | | | | | | — | | | | | | | | | 7,093 | | | | | | — | | | | | | | | | 7,093 | | |
Derivative assets – current portion
|
| | | | — | | | | | | 50 | | | | | | 714 | | | | | | 4,376 | | | | | | — | | | | | | | | | 5,140 | | | | | | — | | | | | | | | | 5,140 | | |
Contributions receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | | | | — | | | | | | | | | 10 | | | | | | — | | | | | | | | | 10 | | |
Related party receivable
|
| | | | — | | | | | | — | | | | | | 205 | | | | | | — | | | | | | — | | | | | | | | | 205 | | | | | | — | | | | | | | | | 205 | | |
Other Receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Total current assets
|
| | | | 104 | | | | | | 4,728 | | | | | | 52,530 | | | | | | 95,448 | | | | | | (21) | | | | | | | | | 152,685 | | | | | | 22,368 | | | | | | | | | 175,157 | | |
Property and equipment (successful efforts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil and gas properties, successful efforts
method |
| | | | — | | | | | | 45,617 | | | | | | 328,460 | | | | | | 550,163 | | | | | | — | | | | | | | | | 924,240 | | | | | | — | | | | | | | | | 924,240 | | |
Accumulated depletion
|
| | | | — | | | | | | (30,658) | | | | | | (177,220) | | | | | | (168,302) | | | | | | — | | | | | | | | | (376,180) | | | | | | — | | | | | | | | | (376,180) | | |
Total property and equipment, net
|
| | | | — | | | | | | 14,959 | | | | | | 151,240 | | | | | | 381,861 | | | | | | — | | | | | | | | | 548,060 | | | | | | — | | | | | | | | | 548,060 | | |
Cash deposit
|
| | | | — | | | | | | — | | | | | | 300 | | | | | | — | | | | | | — | | | | | | | | | 300 | | | | | | — | | | | | | | | | 300 | | |
Derivative assets
|
| | | | — | | | | | | — | | | | | | 340 | | | | | | 812 | | | | | | — | | | | | | | | | 1,152 | | | | | | — | | | | | | | | | 1,152 | | |
Investments held in trust account
|
| | | | 416,329 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (416,329) | | | | 3a | | | | | — | | |
Total assets
|
| | | $ | 416,433 | | | | | $ | 19,687 | | | | | $ | 204,410 | | | | | $ | 478,121 | | | | | $ | (21) | | | | | | | | $ | 702,197 | | | | | $ | (393,961) | | | | | | | | $ | 724,669 | | |
Liabilities, stock subject to possible redemption, partners’ capital and stockholders’ equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 126 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 126 | | |
Accounts payable – related party
|
| | | | 160 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 160 | | |
Convertible note – related party
|
| | | | 1,549 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (1,549) | | | | 3b | | | | | — | | |
Accrued expenses
|
| | | | 8,552 | | | | | | 652 | | | | | | 5,091 | | | | | | 20,595 | | | | | | (331) | | | | 2a | | | | | 26,007 | | | | | | 29,907 | | | | 3c | | | | | 64,466 | | |
Other payable
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1 | | | | | | — | | | | | | | | | 1 | | |
Derivative liabilities – current
|
| | | | — | | | | | | 29 | | | | | | 558 | | | | | | 3,941 | | | | | | — | | | | | | | | | 4,528 | | | | | | — | | | | | | | | | 4,528 | | |
Credit facilities – current
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 310 | | | | 2a | | | | | 310 | | | | | | — | | | | | | | | | 310 | | |
Distributions payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Related party payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Franchise tax payable
|
| | | | 68 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 68 | | |
Income tax payable
|
| | | | 408 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 408 | | |
Total current liabilities
|
| | | | 10,863 | | | | | | 682 | | | | | | 5,649 | | | | | | 24,536 | | | | | | (21) | | | | | | | | | 30,846 | | | | | | 28,358 | | | | | | | | | 70,067 | | |
Long-term liabilities:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset retirement obligations
|
| | | | — | | | | | | 320 | | | | | | 2,220 | | | | | | 2,243 | | | | | | — | | | | | | | | | 4,783 | | | | | | — | | | | | | | | | 4,783 | | |
Credit facilities – noncurrent
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Derivative liabilities – noncurrent
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | — | | |
Deferred income taxes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 32,617 | | | | 3d | | | | | 32,617 | | |
Derivative warrant liabilities
|
| | | | 9,771 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (143) | | | | 3e | | | | | 9,628 | | |
Total liabilities
|
| | | | 20,634 | | | | | | 1,002 | | | | | | 7,869 | | | | | | 26,779 | | | | | | (21) | | | | | | | | | 35,629 | | | | | | 60,832 | | | | | | | | | 117,095 | | |
| | | | | | | | |
GREP Formation Transaction
|
| |
Business Combination
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Pro Forma
Combined GREP Formation |
| |
Transaction
Accounting Adjustments |
| | | | |
Pro
Forma Combined |
| |||||||||||||||||||||||||||||||||
(in thousands)
|
| |
ENPC
|
| |
Fund I
|
| |
Fund II
|
| |
Fund III
|
| | | ||||||||||||||||||||||||||||||||||||||||
Class A common stock subject to possible redemption
|
| | | | 415,433 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (415,433) | | | | 3f | | | | | — | | |
Partners’ capital and stockholders equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | — | | |
General partner
|
| | | | — | | | | | | 161 | | | | | | 15,817 | | | | | | 41,614 | | | | | | — | | | | | | | | | 57,592 | | | | | | (57,592) | | | | 3h | | | | | — | | |
Limited partners
|
| | | | — | | | | | | 18,524 | | | | | | 180,724 | | | | | | 409,728 | | | | | | — | | | | | | | | | 608,976 | | |