Filed Pursuant to Rule 424(b)(3)
Registration No. 333-268478
PROSPECTUS SUPPLEMENT NO. 1
(To the Prospectus dated January 18, 2023)
Granite Ridge Resources, Inc.
128,233,953 Shares of Common Stock
10,349,975 Shares of Common Stock issuable
upon the exercise of Warrants
This prospectus supplement supplements the prospectus, dated January 18, 2023 (as supplemented or amended, the “Prospectus”) of Granite Ridge Resources, Inc. (the “Company” or “Granite Ridge”), which forms a part of our registration statement on Form S-1 (No. 333-268478). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information contained in our Amendment No. 1 to Quarterly Report on Form 10-Q/A filed with the Securities and Exchange Commission on March 9, 2023 (the “Current Report”). Accordingly, we have attached the Amendment No. 1 to Quarterly Report on Form 10-Q/A to this prospectus supplement.
The Prospectus and this prospectus supplement relate to (i) the issuance by us of up to an aggregate of 10,349,975 shares of common stock, $0.0001 par value (the “Granite Ridge common stock”) that may be issued upon exercise of warrants to purchase Granite Ridge common stock at an exercise price of $11.50 per share (the “Granite Ridge warrants”) and (ii) the offer and sale from time to time by the selling securityholders named in the Prospectus (the “Selling Securityholders”), or their permitted transferees, of up to 128,233,953 shares of Granite Ridge common stock
Granite Ridge common stock and Granite Ridge warrants are listed on the New York Stock Exchange under the symbols “GRNT” and “GRNT WS,” respectively. On March 8, 2023, the closing price of Granite Ridge common stock was $5.56 per share and the closing price of Granite Ridge warrants on March 8, 2023 was $0.78 per warrant.
This prospectus supplement should be read in conjunction with the Prospectus and is not complete without, and may not be delivered or utilized except in connection with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement is qualified by reference to the Prospectus, including any amendments or supplements thereto, except to the extent that the information in this prospectus supplement updates and supersedes the information contained therein. If there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.
We are an “emerging growth company” and a “smaller reporting company” as those terms are defined under applicable federal securities laws, and as such, are subject to certain reduced public company reporting requirements.
Investing in our securities involves a high degree of risk. Before buying any securities, you should carefully read the discussion of the risks of investing in our securities in “Risk Factors” beginning on page 15 of the Prospectus.
Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus supplement or the Prospectus. Any representation to the contrary is a criminal offense.
Prospectus Supplement dated March 9, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
Amendment No. 1
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ______ to _______
Commission File Number: 001-41537
GRANITE RIDGE RESOURCES, INC.
(Exact name of registrant as specified in its charter)
Delaware | 1311 | 88-2227812 |
5217 McKinney Ave, Suite 400,
Dallas, TX 75205
(Address of principal executive offices)
(214) 396-2850
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol |
| Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | GRNT | | New York Stock Exchange |
Warrants to purchase Common Stock, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | | GRNT WS | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ | Smaller reporting company ☒ Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ⌧
At March 3, 2023, there were 133,092,761 shares of our common stock, par value $0.0001, outstanding.
EXPLANATORY NOTE
Granite Ridge Resources, Inc. (“Granite Ridge” or the “Company”) is filing this Amendment No. 1 on Form 10-Q/A to amend and restate in their entirety the following items of its Quarterly Report on Form 10-Q for the quarter ended September 30, 2022 as originally filed with the Securities and Exchange Commission on November 14, 2022 (the “Original Form 10-Q”): (i) Item 1 of Part I “Financial Information,” (ii) Item 2 of Part I, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” (iii) Item 4 of Part I, “Controls and Procedures,” (iv) Item 1A of Part II, “Risk Factors,” and (v) Item 6 of Part II, “Exhibits,” and we have also updated the signature page, the certifications of the Company’s Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2 and 32, and the Company’s financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. No other sections were affected, but for the convenience of the reader, this report on Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This report on Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the restatement described below.
The financial statements covered in the Original Form 10-Q and this Amendment No. 1 on Form 10-Q/A presented the financial condition and results of operations of Granite Ridge’s predecessor, Grey Rock Energy Fund III-A, LP and its subsidiaries, Grey Rock Energy Fund III-B, LP, Grey Rock Energy Fund III-B Holdings, L.P. and its subsidiaries, and Grey Rock Preferred Limited Partner III, L.P. (collectively, “Grey Rock Energy Fund III” or the “Predecessor”), which operated the majority of the historical business and was identified as the acquirer and predecessor upon consummation of the business combination on October 24, 2022.
Granite Ridge did not conduct any activity prior to the business combination and the Predecessor became a subsidiary of Granite Ridge upon closing of the various formation transactions completed concurrently with the business combination. The information provided in the Original Form 10-Q and this Amendment No. 1 on Form 10-Q/A only reflects the financial condition and results of operations of the Predecessor as of September 30, 2022 and December 31, 2021 and for the three and nine months ended September 30, 2022 and 2021. Because the business combination was completed subsequent to the end of the period covered by the Original Form 10-Q and this Amendment No. 1 on Form 10-Q/A, the information provided herein regarding the Predecessor does not include financial or other information regarding the other entities who were parties to the business combination or whose assets became part of the business combination, including Executive Network Partnering Corporation, Grey Rock Energy Fund, LP and its subsidiaries, Grey Rock Energy Fund II, L.P. and its subsidiaries, Grey Rock Energy Fund II-B, LP, Grey Rock Energy Fund II-B Holdings, L.P. and its subsidiaries, and Grey Rock Preferred Limited Partner II, L.P. The condensed combined financial data for the Predecessor is not necessarily indicative of Granite Ridge’s results of operations, cash flows or financial position following the completion of the business combination and related formation transactions
In connection with the preparation of the consolidated financial statements for the year ended December 31, 2022, the Company identified errors in its previously filed unaudited condensed combined financial statements of the Predecessor as of September 30, 2022 and for the three and nine months ended September 30, 2022.
The Company discovered errors in the depletion calculation and that certain acquisitions, initially classified as acquisitions of proved oil and natural gas properties, should have been classified as unproved oil and natural gas properties which overstated depletion expense for the three and nine months ended September 30, 2022. As a result of these errors, on March 6, 2023, the Company filed a report on Form 8-K indicating that the Audit Committee of the Board of Directors of the Company has concluded that the financial statements included in the Original Form 10-Q should no longer be relied upon.
To correct the errors, the Company is hereby restating the previously issued unaudited condensed combined financial statements of the Predecessor as of and for the three and nine month periods ended September 30, 2022, as filed in the Company’s Quarterly Report on Form 10-Q on November 14, 2022.
i
For additional details, see Note 2 to the Notes to Condensed Combined Financial Statements included in this Form 10-Q/A.
The Company has also concluded there was a material weakness in the Company’s internal control over financial reporting as of September 30, 2022. See additional discussion included in Part II Item 1A of this amended quarterly report.
ii
| | PAGE |
| ||
| | |
Condensed Combined Financial Statements (Unaudited) (Predecessor) | 1 | |
| 1 | |
| 2 | |
| Condensed Combined Statements of Changes in Partners’ Capital (Unaudited) | 3 |
| 4 | |
| Notes to Condensed Combined Financial Statements (Unaudited) | 5 |
| | |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 23 | |
| | |
39 | ||
| | |
39 | ||
| | |
42 | ||
| | |
42 | ||
| | |
42 | ||
| | |
43 | ||
| | |
43 | ||
| | |
43 | ||
| | |
43 | ||
| | |
43 | ||
| | |
| 46 |
iii
PART I – FINANCIAL INFORMATION
Item 1. Condensed Combined Financial Statements.
GREY ROCK ENERGY FUND III
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
CONDENSED COMBINED BALANCE SHEETS
| | (Unaudited) | | | | | |
| | As of September 30, | | As of December 31, | | ||
(in thousands) |
| 2022 |
| 2021 |
| ||
ASSETS | | As Restated | | | | | |
Current assets: | | | | | | | |
Cash | | $ | 6,410 | | $ | 7,319 | |
Revenue receivable | | | 54,324 | | | 32,697 | |
Advances to operators | | | 26,230 | | | 37,150 | |
Other assets | | | 4,098 | | | 70 | |
Other Receivable | | | — | | | 469 | |
Derivative assets | | | 4,376 | | | — | |
Contributions receivable | | | 10 | | | 94 | |
Total current assets | | | 95,448 | | | 77,799 | |
Property and equipment: | | | | | | | |
Oil and natural gas properties, successful efforts method | | | 550,163 | | | 376,657 | |
Accumulated depletion | | | (154,220) | | | (98,266) | |
Total property and equipment, net | | | 395,943 | | | 278,391 | |
Long-term assets: | | | | | | | |
Derivative assets | | | 812 | | | — | |
Total long-term assets | | | 812 | | | — | |
TOTAL ASSETS | | $ | 492,203 | | $ | 356,190 | |
| | | | | | | |
LIABILITIES AND PARTNERS' CAPITAL | | | | | | | |
Current liabilities: | | | | | | | |
Accrued expenses | | $ | 20,595 | | $ | 6,640 | |
Derivative liabilities | | | 3,941 | | | 3,953 | |
Credit facilities | | | — | | | 29,938 | |
Total current liabilities | | | 24,536 | | | 40,531 | |
Long-term liabilities: | | | | | | | |
Derivative liabilities | | | — | | | 400 | |
Asset retirement obligations | | | 2,243 | | | 963 | |
Total long-term liabilities | | | 2,243 | | | 1,363 | |
TOTAL LIABILITIES | | | 26,779 | | | 41,894 | |
| | | | | | | |
Commitments and contingencies (Note 8) | | | | | | | |
| | | | | | | |
PARTNERS' CAPITAL | | | | | | | |
General partner | | | 41,726 | | | 15,462 | |
Limited partners | | | 423,698 | | | 298,834 | |
Total partners' capital | | | 465,424 | | | 314,296 | |
TOTAL LIABILITIES AND PARTNERS' CAPITAL | | $ | 492,203 | | $ | 356,190 | |
The accompanying notes are an integral part to these condensed combined financial statements
1
GREY ROCK ENERGY FUND III
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
CONDENSED COMBINED STATEMENTS OF INCOME
(UNAUDITED)
| | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, | | ||||||||
(in thousands) |
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||
| | As Restated | | | | | As Restated | | | | | ||
REVENUES | | | | | | | | | | | | | |
Oil, natural gas, and related product sales, net | | $ | 90,194 | | $ | 55,717 | | $ | 263,263 | | $ | 142,632 | |
EXPENSES | | | | | | | | | | | | | |
Lease operating expenses | | | 6,368 | | | 3,621 | | | 15,840 | | | 8,407 | |
Production taxes | | | 5,053 | | | 2,506 | | | 14,628 | | | 7,737 | |
Depletion and accretion expense | | | 25,786 | | | 15,794 | | | 56,447 | | | 45,798 | |
General and administrative | | | 1,776 | | | 1,764 | | | 4,880 | | | 4,978 | |
Total expenses | | | 38,983 | | | 23,685 | | | 91,795 | | | 66,920 | |
Net operating income | | | 51,211 | | | 32,032 | | | 171,468 | | | 75,712 | |
OTHER INCOME/(EXPENSE) | | | | | | | | | | | | | |
Gain/(loss) on derivative contracts | | | 6,082 | | | (6,558) | | | (19,147) | | | (18,115) | |
Interest expense | | | (476) | | | (353) | | | (1,193) | | | (926) | |
Total other income/(expense) | | | 5,606 | | | (6,911) | | | (20,340) | | | (19,041) | |
NET INCOME | | $ | 56,817 | | $ | 25,121 | | $ | 151,128 | | $ | 56,671 | |
| | | | | | | | | | | | | |
The accompanying notes are an integral part to these condensed combined financial statements
2
GREY ROCK ENERGY FUND III
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
CONDENSED COMBINED STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL
(UNAUDITED)
(in thousands) |
| General Partner |
| Limited Partners |
| Total | |||
Balance at December 31, 2021 | | $ | 15,462 | | $ | 298,834 | | $ | 314,296 |
Net (loss)/income | | | (29) | | | 27,874 | | | 27,845 |
Carried interest reallocation | | | 7,168 | | | (7,168) | | | — |
Balance at March 31, 2022 | | | 22,601 | | | 319,540 | | | 342,141 |
Net income | | | 218 | | | 66,248 | | | 66,466 |
Carried interest reallocation | | | 11,801 | | | (11,801) | | | — |
Balance at June 30, 2022 | | | 34,620 | | | 373,987 | | | 408,607 |
Net income (as Restated) | | | 452 | | | 56,365 | | | 56,817 |
Carried interest reallocation | | | 6,654 | | | (6,654) | | | — |
Balance at September 30, 2022 (as Restated) | | $ | 41,726 | | $ | 423,698 | | $ | 465,424 |
(in thousands) |
| General Partner |
| Limited Partners |
| Total | |||
Balance at December 31, 2020 | | $ | 657 | | $ | 177,772 | | $ | 178,429 |
Net income | | | 51 | | | 15,459 | | | 15,510 |
Balance at March 31, 2021 | | | 708 | | | 193,231 | | | 193,939 |
Net (loss)/income | | | (219) | | | 16,259 | | | 16,040 |
Partners' contributions | | | 62 | | | 19,938 | | | 20,000 |
Balance at June 30, 2021 | | | 551 | | | 229,428 | | | 229,979 |
Net (loss)/income | | | (73) | | | 25,194 | | | 25,121 |
Carried interest reallocation | | | 12,856 | | | (12,856) | | | — |
Balance at September 30, 2021 | | $ | 13,334 | | $ | 241,766 | | $ | 255,100 |
The accompanying notes are an integral part to these condensed combined financial statements
3
GREY ROCK ENERGY FUND III
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
CONDENSED COMBINED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | Nine months ended September 30, | | ||||
(in thousands) |
| 2022 |
| 2021 |
| ||
| | As Restated | | | | | |
Operating activities: | | | | | | | |
Net income | | $ | 151,128 | | $ | 56,671 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Depletion and accretion expense | | | 56,447 | | | 45,798 | |
Change in unrealized (gain) loss on derivative contracts | | | (5,600) | | | 11,010 | |
Amortization of loan origination costs | | | 62 | | | 31 | |
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | | | | | | | |
Revenue receivable | | | (21,627) | | | (22,941) | |
Prepaid expenses | | | (4,028) | | | - | |
Other assets | | | 469 | | | (469) | |
Accrued expenses | | | 2,811 | | | 1,800 | |
Net cash provided by operating activities | | | 179,662 | | | 91,900 | |
| | | | | | | |
Investing activities: | | | | | | | |
Acquisition of oil and natural gas properties | | | (31,258) | | | (67,012) | |
Proceeds from the disposal of oil and natural gas properties | | | 741 | | | 3,041 | |
Refund of advances to operators | | | 971 | | | 2,298 | |
Development of oil and gas properties | | | (121,109) | | | (63,113) | |
Net cash used in investing activities | | | (150,655) | | | (124,786) | |
| | | | | | | |
Financing activities: | | | | | | | |
Proceeds from borrowings on credit facilities | | | 16,000 | | | 46,000 | |
Repayments of borrowings on credit facilities | | | (46,000) | | | (22,000) | |
Partners’ contributions, net of change in contributions receivable | | | 84 | | | 20,074 | |
Net cash (used in)/provided by financing activities | | | (29,916) | | | 44,074 | |
| | | | | | | |
Net (decrease)/increase in cash | | | (909) | | | 11,188 | |
Cash at beginning of period | | | 7,319 | | | 2,638 | |
Cash at end of period | | $ | 6,410 | | $ | 13,826 | |
| | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | |
Cash paid during the year for interest | | $ | 317 | | $ | 392 | |
Supplemental disclosure of non-cash investing activities: | | | | | | | |
Oil and natural gas property development costs in accrued expenses | | $ | 15,757 | | $ | 561 | |
Acquired and assumed asset retirement obligations | | $ | 633 | | $ | — | |
Revision of asset retirement costs | | $ | 507 | | $ | — | |
Advances to operators applied to development of oil and natural gas properties | | $ | 54,147 | | $ | 24,880 | |
The accompanying notes are an integral part to these condensed combined financial statements
4
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED)
1.Organization and nature of operations
Organization
Granite Ridge Resources, Inc. (“Granite Ridge” the “Company” or the “Successor”) is a Delaware corporation, initially formed in May 2022, whose common stock and warrants are listed and traded on the New York Stock Exchange (“NYSE”). The Company was created for the purpose of the Business Combination (as defined below), and following the Business Combination, for the purpose of purchasing non-operated oil and natural gas assets in multiple basins in North America, and realizing profits through participation in oil and natural gas wells.
On October 24, 2022, the Business Combination closed and was accounted for as a reverse recapitalization and Grey Rock Energy Fund III (as defined below) has been determined to be the accounting acquirer and predecessor (as defined below). The information provided in this Quarterly Report on Form 10-Q/A only reflects the financial condition and results of operations of the Predecessor.
The financial information for the Predecessor for such periods does not reflect the material changes to the business as a result of the Business Combination. Accordingly, the financial information for the Predecessor is not necessarily indicative of Granite Ridge’s results of operations, cash flows or financial position following the completion of the Business Combination.
Nature of operations
Grey Rock Energy Fund III-A, LP (“Grey Rock III-A”) was formed on March 14, 2018 as a Delaware limited partnership and commenced operations on April 19, 2018. Grey Rock III-A was created for the purpose of purchasing non-operated oil and natural gas assets in multiple basins in North America, and realizing profits through participation in oil and natural gas wells.
Grey Rock Energy Fund III-B Holdings, LP (“Grey Rock III-B Holdings”) was formed on March 14, 2018, as a Delaware limited partnership and commenced operations on April 19, 2018. Grey Rock III-B Holdings was created for the purpose of purchasing non-operated oil and natural gas assets in multiple basins in North America, realizing profits through participation in oil and natural gas wells, and granting net profits interest in oil and natural gas assets to Grey Rock III-B (as defined below), a related party, in accordance with its limited partnership agreement.
Grey Rock Energy Fund III-B, LP (the “Grey Rock III-B”) was formed on March 14, 2018 as a Delaware limited partnership and commenced operations on April 19, 2018. Grey Rock III-B was created for the purpose of acquiring net profits interests in oil and natural gas assets from Grey Rock III-B Holdings, a related party, in multiple basins in North America, in accordance with its limited partnership agreement.
Grey Rock Preferred Limited Partner III, LP (“Grey Rock PLP III”) was formed on March 14, 2018, as a Delaware limited partnership and commenced operations on April 19, 2018. Grey Rock PLP III was created for the purpose of holding limited partnership interests in Grey Rock III-B, a related party.
Collectively, Grey Rock III-A, Grey Rock III-B Holdings, Grey Rock III-B and Grey Rock PLP III are known as the “Partnership”, “Grey Rock Energy Fund III”, “Fund III”, or “Predecessor”.
5
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Grey Rock Energy Partners GP III-A, LP, a Delaware limited partnership (the “Fund III-A General Partner”), acts as general partner of Grey Rock III-A. Grey Rock Energy Partners GP III-B, LP, a Delaware limited partnership (the “Fund III-B General Partner”), acts as general partner of Grey Rock III-B Holdings and Grey Rock III-B. Grey Rock Energy Management, LLC, a Delaware limited liability company (the “Management Company”), serves as investment manager to the Partnership.
The term of the Partnership is up to nine years. The investment term is three years and may be extended by the General Partner, in its sole discretion, for an additional one-year term. The harvest period is four years and may be extended by the General Partner, in its sole discretion, for an additional one-year term, and thereafter, by the General Partner, with the consent of a majority-in- interest of the limited partners, for additional, successive one-year terms to allow for an orderly dissolution and liquidation of the Partnership.
The Partnership and certain other funds affiliated with Management Company formed GREP Holdings, LLC, a Delaware limited liability company (“GREP”), who entered into a business combination agreement (“BCA”) on May 16, 2022 with Executive Network Partnering Corporation (“ENPC”), a Delaware corporation and NYSE publicly traded special purpose acquisition company, Granite Ridge Resources, Inc., a Delaware corporation (“Granite Ridge”), ENPC Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of Granite Ridge (“ENPC Merger Sub”), and GREP Merger Sub, LLC, a Delaware limited liability company and a wholly-owned subsidiary of Granite Ridge (“GREP Merger Sub”), pursuant to which (i) ENPC Merger Sub merged with and into ENPC (the “ENPC Merger”), with ENPC surviving the ENPC Merger as a wholly-owned subsidiary of Granite Ridge; and (ii) GREP Merger Sub merged with and into GREP (the “GREP Merger”), with GREP surviving the GREP Merger as a wholly-owned subsidiary of Granite Ridge (the transactions contemplated by the foregoing clauses (i) and (ii), the “Business Combination”). The BCA provided that in connection with the Business Combination, the members of GREP would receive common stock of Granite Ridge in the business combination, valued at approximately $1.3 billion on May 16, 2022, upon the execution of the BCA. The Business Combination closed on October 24, 2022.
2.Summary of significant accounting policies
Principles of Combination
The accompanying condensed combined financial statements include the accounts of Grey Rock III-A, Grey Rock III-B Holdings, Grey Rock III-B and Grey Rock PLP III all of which share common ownership and management. All inter-entity balances and transactions have been eliminated in combination.
Basis of Presentation
The condensed combined balance sheet as of December 31, 2021 was derived from the audited combined financial statements, and the unaudited interim condensed combined financial statements as of September 30, 2022 and for the three and nine month periods ended September 30, 2022 and 2021, provided herein have been prepared in accordance with the instructions for the Securities and Exchange Commission’s (“SEC’s”) Form 10-Q and Article 10 of Regulation S-X.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to rules and regulations of the SEC. However, in the Partnership’s opinion, the disclosures made therein are adequate to make the information presented not misleading. The Partnership believes these condensed combined financial statements include all normal recurring adjustments necessary to fairly present the results of the interim periods. The condensed combined statements of income for the three and nine months ended September 30, 2022 and the condensed
6
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
combined results of cash flows for the nine months ended September 30, 2022 are not necessarily indicative of the combined statements of income and results of cash flows that might be expected for the entire year. These condensed combined financial statements and the accompanying notes should be read in conjunction with the audited combined financial statements and the notes thereto for the year ended December 31, 2021. The Partnership operates in a single operating and reportable segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. The Partnership’s chief operating decision maker allocates resources and assesses performance based upon financial information at the Partnership level.
Restatement of Previously Issued Condensed Combined Financial Statements
On November 14, 2022, Granite Ridge filed a Quarterly Report on Form 10-Q reflecting the financial condition and results of operations of Fund III as of September 30, 2022 and December 31, 2021 and for the three and nine months ended September 30, 2022 and 2021. Fund III operated the majority of the historical business and was identified as the acquirer and Predecessor upon consummation of the business combination on October 24, 2022. Since the business combination was completed subsequent to the end of the period covered by this Quarterly Report on Form 10-Q/A, the information provided regarding the Predecessor did not include financial or other information regarding the other entities who were parties to the business combination or whose assets became part of the business combination.
In connection with the preparation of the consolidated financial statements for the year ended December 31, 2022, the Company identified errors in its previously filed unaudited condensed combined financial statements of the Predecessor as of September 30, 2022 and for the three and nine months ended September 30, 2022. The Company discovered errors in the depletion calculation and that certain acquisitions, initially classified as acquisitions of proved oil and natural gas properties, should have been classified as unproved oil and natural gas properties which overstated depletion expense for the three and nine months ended September 30, 2022. Depletion expense for Fund III was overstated by $14.1 million for the three and nine months ended September 30, 2022.
In connection with these errors, the Company is restating the previously issued unaudited condensed combined financial statements of the Predecessor as of and for the three and nine month periods ended September 30, 2022, as filed in the Company’s Quarterly Report on Form 10-Q on November 14, 2022. The restatement does not impact the Company’s current or historical reported revenue, liquidity, cash and cash equivalents or cash flows from (used in) operating, investing or financing activities.
The Company’s financial statements as of and for the three and nine months ended September 30, 2022 included in this Form 10-Q/A have been restated to correct the errors as follows:
7
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Condensed Combined Balance Sheet
| As of September 30, 2022 | ||||
(in thousands) | As Previously Reported | | Adjustments | | As Restated |
ASSETS | | | | | |
Current assets: | | | | | |
Cash | $6,410 | | $- | | $6,410 |
Revenue receivable | 54,324 | | - | | 54,324 |
Advances to operators | 26,230 | | - | | 26,230 |
Other assets | 4,098 | | - | | 4,098 |
Other Receivable | - | | - | | - |
Derivative assets | 4,376 | | - | | 4,376 |
Contributions receivable | 10 | | - | | 10 |
Total current assets | 95,448 | | - | | 95,448 |
Property and equipment: | | | | | |
Oil and natural gas properties, successful efforts method | 550,163 | | | | 550,163 |
Accumulated depletion | (168,302) | | 14,082 | | (154,220) |
Total property and equipment, net | 381,861 | | 14,082 | | 395,943 |
Long-term assets: | | | | | |
Derivative assets | 812 | | - | | 812 |
Total long-term assets | 812 | | - | | 812 |
TOTAL ASSETS | $ 478,121 | | $ 14,082 | | $ 492,203 |
| | | | | |
LIABILITIES AND PARTNERS' CAPITAL | | | | | |
Current liabilities: | | | | | |
Accrued expenses | $ 20,595 | | $ - | | $ 20,595 |
Derivative liabilities | 3,941 | | - | | 3,941 |
Credit facilities | - | | - | | - |
Total current liabilities | 24,536 | | - | | 24,536 |
Long-term liabilities: | | | | | |
Derivative liabilities | - | | - | | - |
Asset retirement obligations | 2,243 | | - | | 2,243 |
Total long-term liabilities | 2,243 | | - | | 2,243 |
TOTAL LIABILITIES | 26,779 | | - | | 26,779 |
| | | | | |
Commitments and contingencies (Note 8) | | | | | |
| | | | | |
Partners' capital: | | | | | |
General partner | 41,614 | | 112 | | 41,726 |
Limited partners | 409,728 | | 13,970 | | 423,698 |
Total partners' capital | 451,342 | | 14,082 | | 465,424 |
TOTAL LIABILITIES AND EQUITY | $ 478,121 | | $ 14,082 | | $ 492,203 |
8
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Condensed Combined Statements of Operations
| Three months ended September 30, 2022 | | Nine months ended September 30, 2022 | ||||||||
(in thousands) | As Previously | | Adjustments | | As Restated | | As Previously | | Adjustments | | As Restated |
REVENUES | | | | | | | | | | | |
Oil, natural gas, and related product sales, net | $ 90,194 | | $ - | | $ 90,194 | | $ 263,263 | | $ - | | $ 263,263 |
EXPENSES | | | | | | | | | | | |
Lease operating expenses | 6,368 | | - | | 6,368 | | 15,840 | | - | | 15,840 |
Production taxes | 5,053 | | - | | 5,053 | | 14,628 | | - | | 14,628 |
Depletion and accretion expense | 39,868 | | (14,082) | | 25,786 | | 70,529 | | (14,082) | | 56,447 |
General and administrative | 1,776 | | - | | 1,776 | | 4,880 | | - | | 4,880 |
Total expenses | 53,065 | | (14,082) | | 38,983 | | 105,877 | | (14,082) | | 91,795 |
Net operating income | 37,129 | | 14,082 | | 51,211 | | 157,386 | | 14,082 | | 171,468 |
OTHER INCOME/(EXPENSE) | | | | | | | | | | | |
Gain/(loss) on derivative contracts | 6,082 | | - | | 6,082 | | (19,147) | | - | | (19,147) |
Interest expense | (476) | | - | | (476) | | (1,193) | | - | | (1,193) |
Total other income/(expense) | 5,606 | | - | | 5,606 | | (20,340) | | - | | (20,340) |
NET INCOME | $ 42,735 | | $ 14,082 | | $ 56,817 | | $ 137,046 | | $ 14,082 | | $ 151,128 |
Condensed Combined Statements of Changes in Partners’ Capital
(in thousands) | General Partner | | Limited Partners | | Total |
Net income (As Previously Reported) | $ 340 | | $ 42,395 | | $ 42,735 |
Adjustments | 112 | | 13,970 | | 14,082 |
Net income (As Restated) | $ 452 | | $ 56,365 | | $ 56,817 |
9
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Condensed Combined Statements of Cash Flows
| Nine months ended September 30, 2022 | ||||
(in thousands) | As Previously Reported | | Adjustments | | As Restated |
Operating activities: | | | | | |
Net income | $ 137,046 | | $ 14,082 | | $ 151,128 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depletion and accretion expense | 70,529 | | (14,082) | | 56,447 |
Change in unrealized (gain) loss on derivative contracts | (5,600) | | - | | (5,600) |
Amortization of loan origination costs | 62 | | - | | 62 |
Increase (decrease) in cash attributable to changes in operating assets and liabilities: | | | | | - |
Revenue receivable | (21,627) | | - | | (21,627) |
Prepaid expenses | (4,028) | | - | | (4,028) |
Other assets | 469 | | - | | 469 |
Accrued expenses | 2,811 | | - | | 2,811 |
Net cash provided by operating activities | $ 179,662 | | - | | $ 179,662 |
The remainder of the notes to the condensed combined financial statements have been updated and restated, as applicable, to reflect the impacts of the restatement described above.
Fair Value
The Partnership has adopted and follows Accounting Standard Codification (“ASC”) 820, Fair Value Measurements and Disclosures, for measurement and disclosures about fair value. ASC 820 establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by ASC 820 are:
Level 1 — Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 — Inputs (other than quoted market prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.
Level 3 — Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Valuation of instruments includes unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.
10
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
As defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants at the measurement date. The carrying amounts of the Partnership’s financial assets and liabilities, such as due from related parties, revenue receivable, related party payable, accounts payable and accrued expenses, approximate their fair values because of the short maturity of these instruments.
Revenue Receivable
Revenue receivable is comprised of accrued natural gas and crude oil sales. The operators remit payment for production directly to the Partnership. There have been no credit losses to date. In the event of complete non-performance by the Partnership’s customers, the maximum exposure to the Partnership is the outstanding revenue receivable balance at the date of non-performance. The Partnership writes off specific accounts receivable when they become uncollectible. For the three and nine months ended September 30, 2022 and 2021, the Partnership had no bad debt expense, and did not record an allowance for doubtful accounts.
Other Assets
Other assets are comprised of payments made in advance for services deemed to have future value to the Partnership and fees that were capitalized in connection to the Business Combination. Capitalized fees were $4,098 thousand and zero as of September 30, 2022 and December 31, 2021, respectively. Prepaid expenses were zero and $70 thousand as of September 30, 2022 and December 31, 2021, respectively.
Revenue Recognition
The Partnership’s revenues are primarily derived from its interests in the sale of oil and natural gas production. The Partnership recognizes revenue from its interests in the sales of oil and natural gas in the period that its performance obligations are satisfied.
Performance obligations are satisfied when the customer obtains control of product and when the Partnership has no further obligations to perform related to the sale. The Partnership receives payment from the sale of oil and natural gas production from one to three months after delivery. The transaction price is variable as it is based on market prices for oil and natural gas, less revenue deductions such as gathering, transportation and compression costs. Management has determined that the variable revenue constraint is overcome at the date control passes to the customer since the variable consideration to be received can be reasonably estimated based on daily market prices and historical transportation charges. At the end of each month, amounts due from customers are accrued in revenue receivable in the balance sheets. Variances between the Partnership’s estimated revenue and actual payments are recorded in the month the payment is received; however, differences have been and are insignificant.
The Partnership does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical expedient in accordance with ASC 606. The expedient, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required.
A wellhead imbalance liability equal to the Partnership’s share is recorded to the extent that the Partnership’s well operators have sold volumes in excess of its share of remaining reserves in an underlying property. However, in each of the three
11
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
and nine months ended September 30, 2022 and 2021, the Partnership’s oil and natural gas production was in balance, meaning its cumulative portion of oil and natural gas production taken and sold from wells in which it has an interest equaled its entitled interest in oil and natural gas production from those wells.
Non-operated crude oil and natural gas revenues – The Partnership’s proportionate share of production from non-operated properties is generally marketed at the discretion of the operators. For non-operated properties, the Partnership receives a net payment from the operator representing its proportionate share of sales proceeds which is net of transportation and production tax costs incurred by the operator, if any. Such non-operated revenues are recognized at the net of transportation costs which is the amount of proceeds to be received by the Partnership during the month in which production occurs and it is probable the Partnership will collect the consideration it is entitled to receive. Proceeds are generally received by the Partnership within one to three months after the month in which production occurs. The Partnership’s disaggregated revenue has two revenue sources, which are oil sales, and natural gas and NGL sales. Oil sales for the three months ended September 30, 2022 and 2021 were approximately $61,607 thousand and $40,376 thousand, respectively. Natural gas and NGL sales for the three months ended September 30, 2022 and 2021 were approximately $28,587 thousand and $15,341 thousand, respectively. Oil sales for the nine months ended September 30, 2022 and 2021 were approximately $197,332 thousand and $104,700 thousand, respectively. Natural gas and NGL sales for the nine months ended September 30, 2022 and 2021 were approximately $65,931 thousand and $37,932 thousand, respectively.
Substantially all of the Partnership’s oil and natural gas sales currently come from four geographic areas in the United States: the Eagle Ford Basin (Texas), the Permian Basin (Texas), the Denver-Julesburg “DJ” Basin (Colorado) and the Bakken Basin (Montana/North Dakota). The following tables present the disaggregation of the Partnership’s oil revenues and natural gas and NGL revenues by basin for the three and nine months ended September 30, 2022 and 2021.
| | Three months ended September 30, 2022 | ||||||||||
(in thousands) |
| Eagle Ford |
| Permian |
| Denver-Julesberg |
| Bakken | ||||
| | | | | | | | | | | | |
Revenues | | $ | 11,891 | | $ | 65,997 |
| $ | 8,271 | | $ | 4,035 |
| | Three months ended September 30, 2021 | ||||||||||
(in thousands) |
| Eagle Ford |
| Permian |
| Denver-Julesberg |
| Bakken | ||||
| | | | | | | | | | | | |
Revenues | | $ | 4,575 | | $ | 39,252 | | $ | 10,726 | | $ | 1,164 |
| | Nine months ended September 30, 2022 | ||||||||||
(in thousands) |
| Eagle Ford |
| Permian |
| Denver-Julesberg |
| Bakken | ||||
| | | | | | | | | | | | |
Revenues | | $ | 35,978 | | $ | 186,853 | | $ | 30,370 | | $ | 10,062 |
| | Nine months ended September 30, 2021 | ||||||||||
(in thousands) |
| Eagle Ford |
| Permian |
| Denver-Julesberg |
| Bakken | ||||
| | | | | | | | | | | | |
Revenues | | $ | 22,002 | | $ | 97,926 | | $ | 19,801 | | $ | 2,903 |
Income Taxes
Because the Partnership is a limited partnership, the income or loss of the Partnership for federal and state income tax purposes is generally allocated to the partners in accordance with the Partnership’s formation documents, and it is the responsibility of the partners to report their share of taxable income or loss on their separate income tax returns.
12
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Accordingly, no recognition has been given to federal or state income taxes in the accompanying condensed combined financial statements.
The Partnership is required to determine whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement with the relevant taxing authority. De-recognition of a tax benefit previously recognized results in the Partnership recording a tax liability that reduces ending partners’ capital. Based on its analysis, the Partnership has determined that it has not incurred any liability for unrecognized tax benefits as of September 30, 2022 and December 31, 2021. However, the Partnership’s conclusions may be subject to review and adjustment at a later date based on factors including, but not limited to, on-going analyses of and changes to tax laws, regulations and interpretations thereof.
The Partnership recognizes interest and penalties related to unrecognized tax benefits in interest expense and other expenses, respectively. No interest or penalties were recognized for the three and nine months ended September 30, 2022 and 2021.
The Partnership files an income tax return in the U.S. federal jurisdiction, and may file income tax returns in various U.S. states and foreign jurisdictions. Generally, the Partnership is subject to income tax examinations by major taxing authorities during the period since inception.
The Partnership may be subject to potential examination by U.S. federal, U.S. states or foreign jurisdiction authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with U.S. federal, U.S. state and foreign tax laws. The Partnership’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Reclassifications
Certain reclassifications have been made to prior period amounts to conform to the current period presentation.
Use of Estimates
The preparation of the condensed combined financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed combined financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates of reserves are used to determine depletion and to conduct impairment analysis. Estimating reserves is inherently uncertain, including the projection of future rates of production and the timing of development expenditures. Additional significant estimates include impairment testing, derivative instruments and hedging activity, and asset retirement obligations. Actual results could differ from those estimates.
Recently Issued and Applicable Accounting Pronouncements
The FASB issued ASU No. 2016-02, “Leases (Topic 842)” which requires all leases greater than one year to be recognized as assets and liabilities. This ASU also expands the required quantitative and qualitative disclosures surrounding leases. Oil and gas leases are excluded from the guidance. The Partnership adopted this ASU on January 1, 2022, and there was no material impacts to the condensed combined financial statements.
The FASB issued ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” which introduces guidance for estimating credit losses on certain types of financial
13
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
instruments based on expected losses and the timing of the recognition of such losses. This guidance becomes effective beginning on January 1, 2023, however, the impact is not expected to be material.
3.Derivative instruments
From time to time, the Partnership may utilize derivative contracts in connection with its oil and natural gas operations to provide an economic hedge of the Partnership’s exposure to commodity price risk associated with anticipated future oil and natural gas production. The Partnership does not hold or issue derivative financial instruments for trading purposes. These derivative contracts consist of fixed price collar options and producer 3-way option contracts. The Partnership typically hedges approximately 50% to 75% of expected oil and natural gas production from the underlying entities for 12 to 24 months in the future. The Partnership’s derivative activities and exposure to derivative contracts are classified by the following primary underlying risk of commodity prices. In addition to its primary underlying risk, the Partnership is also subject to additional counterparty risk due to the inability of its counterparties to meet the terms of their contracts.
Derivative Contracts
The Partnership has not designated its derivative instruments as hedges for accounting purposes. Cash and non-cash changes in fair value are included in gain or loss on derivative contracts in the condensed combined statements of income. Derivative assets are included within current and noncurrent assets in the condensed combined balance sheets as of September 30, 2022. Derivative liabilities are included within current liabilities in the condensed combined balance sheets as of September 30, 2022. Derivative assets and liabilities are included within current and noncurrent liabilities in the condensed combined balance sheets as of December 31, 2021.
Collar and Producer 3-way Option Contracts
A collar option is established with the sale of a short call option and the purchase of a long put option set to expire at a predetermined date in the future. The options give the owner the right but not the obligation to exercise the option at the expiration date.
A producer 3-way contract, like a collar option, is established with the sale of a short call option and the purchase of a long put option set to expire at a predetermined date in the future. However, the producer 3-way contract also includes the sale of a short put option set to expire at a predetermined date in the future. The options give the owner the right but not the obligation to exercise the option at the expiration date.
The fair value of open collar options and producer 3-way contracts reported in the condensed combined balance sheets may differ from that which would be realized in the event the Partnership terminated its position in the contract. Risks may arise as a result of the failure of the counterparty to the option contract to comply with the terms of the option contract. The loss incurred by the failure of counterparties is generally limited to the aggregate fair value of option contracts in an unrealized gain position as well as any collateral posted with the counterparty.
The Partnership considers the creditworthiness of each counterparty to an option contract in evaluating potential credit risk. Additionally, risks may arise from unanticipated movements in the fair value of the underlying investments.
The Partnership has master netting agreements on individual derivative instruments with certain counterparties and therefore certain amounts may be presented on a net basis in the condensed combined balance sheets.
14
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
Volume of Derivative Activities
At September 30, 2022, the volume of the Partnership’s derivative activities based on their volume (crude oil is presented in Bbl and natural gas is presented in Mcf) and contract prices, categorized by primary underlying risk, are as follows:
| | | | | | Contract Prices | |||
Period |
| Type of Contract |
| (Volume/Month) |
| Range |
| Weighted Average | |
Oct 2022 – Dec 2023 | | Producer 3-way (crude oil) | | 34,413 – 612 | | $113.10 – $40.00 | | | $75.16 |
Oct 2022 – Dec 2022 | | Collar (crude oil) | | 33,886 – 5,448 | | $112.75 – $85.00 | | | $97.24 |
Nov 2022 – Mar 2023 | | Producer 3-way (natural gas) | | 128,912 – 3,813 | | $8.44 – $3.00 | | | $5.13 |
Nov 2022 – Jun 2023 | | Collar (natural gas) | | 90,941 – 11,036 | | $9.05 – $2.90 | | | $5.48 |
Impact of Derivatives on the Condensed Combined Balance Sheets and Condensed Combined Statements of Income.
The following table identifies the fair value amounts of derivative instruments included in the accompanying condensed combined balance sheets as derivative assets and liabilities categorized by primary underlying risk, at September 30, 2022.
| September 30, 2022 | | September 30, 2022 | ||||||||
| Derivative assets | | Derivative liabilities | ||||||||
(in thousands) | Current | | Noncurrent | | Current | | Noncurrent | ||||
Primary underlying risk | | | | | | | | | | | |
Commodity price | | | | | | | | | | | |
Crude oil | $ | 4,581 | | $ | 812 | | $ | (1,865) | | $ | — |
Natural gas | | (205) | | | — | | | (2,076) | | | — |
Total | $ | 4,376 | | $ | 812 | | $ | (3,941) | | $ | — |
The following tables identify the net gain/(loss) amounts included in the accompanying condensed combined statements of income as gain/(loss) on derivative contracts for the three and nine months ended September 30, 2022.
| | Three months ended September 30, 2022 | |||||||
(in thousands) |
| Realized loss |
| Change in unrealized |
| Total | |||
Primary underlying risk | | | | | | | | | |
Commodity price | | | | | | | | | |
Crude oil | | $ | (4,971) | | $ | 16,571 | | $ | 11,600 |
Natural gas | | | (4,360) | | | (1,158) | | | (5,518) |
Total | | $ | (9,331) | | $ | 15,413 | | $ | 6,082 |
15
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
| | Nine months ended September 30, 2022 | |||||||
(in thousands) |
| Realized loss |
| Change in unrealized |
| Total | |||
Primary underlying risk | | | | | | | | | |
Commodity price | | | | | | | | | |
Crude oil | | $ | (15,388) | | $ | 7,404 | | $ | (7,984) |
Natural gas | | | (9,359) | | | (1,804) | | | (11,163) |
Total | | $ | (24,747) | | $ | 5,600 | | $ | (19,147) |
The following table identifies the fair value amounts of derivative instruments included in the accompanying condensed combined balance sheets as derivative liabilities categorized by primary underlying risk, at December 31, 2021.
| December 31, 2021 | | December 31, 2021 | ||||||||
| Derivative assets | | | Derivative liabilities | |||||||
(in thousands) | Current | | Noncurrent | | Current | | Noncurrent | ||||
Primary underlying risk | | | | | | | | | | | |
Commodity price | | | | | | | | | | | |
Crude oil | $ | — | | $ | — | | $ | (3,465) | | $ | (411) |
Natural gas | | — | | | — | | | (488) | | | 11 |
Total | $ | — | | $ | — | | $ | (3,953) | | $ | (400) |
The following tables identify the net gain/(loss) amounts included in the accompanying condensed combined statements of income as gain/(loss) on derivative contracts for the three and nine months ended September 30, 2021.
| | Three months ended September 30, 2021 | |||||||
(in thousands) |
| Realized loss |
| Change in unrealized |
| Total | |||
Primary underlying risk | | | | | | | | | |
Commodity price | | | | | | | | | |
Crude oil | | $ | (2,324) | | $ | 721 | | $ | (1,603) |
Natural gas | | | (1,635) | | | (3,320) | | | (4,955) |
Total | | $ | (3,959) | | $ | (2,599) | | $ | (6,558) |
| | | | | | | | | |
| | Nine months ended September 30, 2021 | |||||||
(in thousands) |
| Realized loss |
| Change in unrealized loss |
| Total | |||
Primary underlying risk | | | | | | | | | |
Commodity price | | | | | | | | | |
Crude oil | | $ | (2,583) | | $ | (6,775) | | $ | (9,358) |
Natural gas | | | (4,522) | | | (4,235) | | | (8,757) |
Total | | $ | (7,105) | | $ | (11,010) | | $ | (18,115) |
16
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
4.Fair value measurements
Fair Values – Recurring
As required, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Partnership’s assessment of the significance of a particular input requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
The following table presents information about the Partnership’s recurring assets and liabilities measured at fair value as of September 30, 2022:
| | | | | | | | | | | September 30, | |
(in thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| 2022 | ||||
Assets (at fair value): | | | | | | | | | | | | |
Derivative contracts | | $ | — | | $ | 5,188 | | $ | — | | $ | 5,188 |
Liabilities (at fair value): | | | | | | | | | | | | |
Derivative contracts | | $ | — | | $ | (3,941) | | $ | — | | $ | (3,941) |
The following table presents information about the Partnership’s recurring liabilities measured at fair value as of December 31, 2021:
| | | | | | | | | | | December 31, | |
(in thousands) |
| Level 1 |
| Level 2 |
| Level 3 |
| 2021 | ||||
Liabilities (at fair value): | | | | | | | | | | | | |
Derivative contracts | | $ | — | | $ | (4,353) | | $ | — | | $ | (4,353) |
The following table provides the fair value of financial instruments that are not recorded at fair value in the condensed combined balance sheets:
| | September 30, 2022 | | December 31, 2021 | | ||||||||
(in thousands) |
| Carrying Value |
| Fair Value |
| Carrying Value |
| Fair Value |
| ||||
Liabilities (at fair value): | | | | | | | | | | | | | |
Revolving Credit Facility | | $ | — | | $ | — | | $ | 29,938 | | $ | 29,938 | |
The recorded value of the revolving credit facility approximates its fair value because of its floating rate structure based on the Prime Rate spread. The fair value measurement for the revolving credit facility represents Level 2 inputs.
Fair Values - Non Recurring
The fair value measurements of asset retirement obligations are measured on a nonrecurring basis when a well is drilled or acquired or when production equipment and facilities are installed or acquired using a discounted cash flow model based on inputs that are not observable in the market and therefore represent Level 3 inputs. Significant inputs to the fair value measurement of asset retirement obligations include estimates of the costs of plugging and abandoning oil and natural gas wells, removing production equipment and facilities and restoring the surface of the land as well as estimates of the economic lives of the oil and natural gas wells and future inflation rates. Asset retirement obligations incurred and acquired during the nine months ended September 30, 2022 were approximately $633 thousand.
17
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
5.Oil and natural gas properties
The book value of the Partnership’s oil and natural gas properties consists of all acquisition costs, drilling costs and other associated capitalized costs. Oil and natural gas properties included approximately $43.2 million and $25.4 million of unproved properties as of September 30, 2022 and December 31, 2021, respectively, and $352.7 million and $253.0 million of net proved oil and natural gas properties as of September 30, 2022 and December 31, 2021, respectively.
2022 Acquisitions
Acquisitions are accounted for as purchases and, accordingly, the results of operations are included in the accompanying statements of income from the closing date of the acquisition. For the three and nine months ended September 30, 2022, the Partnership acquired various oil and natural gas properties, which included working interests ranging from 2% to 30% and 0.51% to 43%, respectively, and net revenue interests ranging from 1% to 23% and 0.38% to 33%, respectively, in Texas and New Mexico.
Permian Basin – The Partnership acquired proved and unproved oil and natural gas properties in the Permian Basin of approximately $6,290 thousand and $25,328 thousand during the three and nine months ended September 30, 2022, respectively.
DJ Basin – The Partnership acquired unproved oil and natural gas properties in the DJ Basin of approximately $2,833 thousand and $2,938 thousand during the three and nine months ended September 30, 2022, respectively.
Haynesville – The Partnership acquired oil and natural gas properties in the Haynesville Basin of approximately $2,992 thousand during the three and nine months ended September 30, 2022.
2022 Divestitures
The Partnership made no divestitures of oil and natural gas properties for the three months ended September 30, 2022.
Eagle Ford Basin – For the nine months ended September 30, 2022, the Partnership sold a partial unit of oil and natural gas properties in the Eagle Ford Basin for approximately $741 thousand, eliminating equivalent amounts from the oil and natural gas property accounts. No gain or loss was recorded.
2021 Acquisitions
For the three and nine months ended September 30, 2021, the Partnership acquired various oil and natural gas properties, which included working interests ranging from 5% to 41.2% and 0.01% to 41.2%, respectively, and net revenue interests ranging from 4% and 30.3% and 0.01% to 31%, respectively, in Colorado, Texas, New Mexico and North Dakota.
Bakken Basin – During the nine months ended September 30, 2021, the Partnership acquired proved oil and natural gas properties in the Bakken Basin of approximately $190 thousand.
Permian Basin – The Partnership acquired proved and unproved oil and natural gas properties in the Permian Basin of approximately $17,444 thousand and $26,456 thousand during the three and nine months ended September 30, 2021, respectively.
18
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
DJ Basin – The Partnership did not acquire proved developed producing oil and natural gas properties in the DJ Basin during the three months ended September 30, 2021. The Partnership acquired proved developed producing oil and natural gas properties in the DJ Basin of approximately $40,366 thousand during the nine months ended September 30, 2021.
2021 Divestitures
Eagle Ford Basin – For the three and nine months ended September 30, 2021, the Partnership sold a partial unit of oil and natural gas properties in the Eagle Ford Basin for approximately $3,041 thousand, eliminating equivalent amounts from the oil and natural gas property accounts. No gain or loss was recorded.
6.Partners’ capital
Commitments and Contributions
As of September 30, 2022, there were no contributions receivable from the General Partner. As of December 31, 2021, contributions receivable was approximately $84 thousand from the General Partner. As of September 30, 2022 and December 31, 2021, contributions receivable was approximately $10 thousand from the Limited Partners.
All limited partners of Grey Rock III-B Holdings are considered affiliates of the General Partner.
Allocation of Net Profits and Losses
The Partnership’s net profits or losses for any fiscal period shall be allocated among the partners in such manner that, as of the end of such fiscal period and to the greatest extent possible, the capital account of each partner shall be equal to the respective net amount, positive or negative, that would be distributed to such partner from the Partnership or for which such partner would be liable to the Partnership, determined as if, on the last day of such fiscal period, the Partnership were to (a) liquidate the assets of the Partnership for an amount equal to their book value and (b) distribute the proceeds in liquidation.
(a) | First, 100% to such partner until such partner has received cumulative distributions equal to such partner’s aggregate capital contributions to the Partnership for any purpose; |
(b) | Second, 100% to such partner until the aggregate distributions to such partner equal the preferred return amount of 8% per annum on the partner’s capital contributions; |
(c) | Third, 80% to the General Partner and 20% to such partner until the General Partner has received cumulative distributions equal to 20% of the cumulative amount of distributions made pursuant to (c) and previously made pursuant to (b); and |
(d) | Thereafter, 20% to the General Partner and 80% to such partner. |
19
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
The reallocation to the general partner from the limited partners was approximately $6,654 thousand and $25,623 thousand for the three and nine months ended September 30, 2022, respectively. The reallocation to the general partner from the limited partners was approximately $12,856 thousand for the three and nine months ended September 30, 2021. The allocation of carried interest will remain provisional until the final liquidation of the Partnership.
Distributions
In accordance with the Limited Partnership Agreement (“LPA”), all distributions shall be made, at such times and in such amounts as determined in the sole discretion of the General Partner, to the partners in proportion to their Partnership percentage interests. For the three and nine months ended September 30, 2022 and 2021, the Partnership did not make any distributions.
7.Related party transactions
The Partnership pays an annual management fee to the Management Company, an entity under common control, as compensation for providing managerial services to the Partnership. The management fee will accrue beginning on the initial closing date of the Partnership and will be payable to the Management Company quarterly, in advance, calculated as of the first day of each fiscal quarter and prorated appropriately for partial quarters. Limited partners will be assessed one and one-half (1.5%) per annum of such limited partner’s aggregate capital commitment. For the three months ended September 30, 2022 and 2021, management fees were $919 thousand and $969 thousand, respectively. For the nine months ended September 30, 2022 and 2021, management fees were $2,808 thousand and $2,908 thousand, respectively. Management fees are included in general and administrative fees on the accompanying condensed combined statements of income.
As of September 30, 2022, the Partnership did not have any related party payables with the Management Company. As of December 31, 2021, the Partnership had a related party payable with the Management Company for organizational expenses incurred on behalf of the Partnership of $8 thousand, respectively, that was included in accrued expenses on the accompanying condensed combined balance sheets.
8.Commitments and contingencies
The Partnership is subject to various possible contingencies that arise primarily from interpretation of federal and state laws and regulations affecting the oil and natural gas industry. Such contingencies include differing interpretations as to the prices at which oil and natural gas sales may be made, the prices at which royalty owners may be paid for production from their leases, environmental issues, and other matters. Although management believes that it has complied with the various laws and regulations, administrative rulings, and interpretations thereof, adjustments could be required as new interpretations and regulations are issued. In addition, environmental matters are subject to regulation by various federal and state agencies. The Partnership is currently not a party to any material pending legal proceedings that would give rise to potential loss contingencies.
As of September 30, 2022, the Partnership had incurred approximately $15,757 thousand in capital expenditures that were included in accounts payable, and the Partnership estimates that it is committed to an additional approximately $50,000 thousand in development capital expenditures not yet incurred for wells the Partnership elected to participate in.
20
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
9.Credit facility
Since 2018, the Partnership has maintained a revolving credit facility (the “Facility”) with a borrowing capacity of $100,000 thousand, of which, as of September 30, 2022 and December 31, 2021, $0 and $30,000 thousand was outstanding, respectively.
The Facility is collateralized by all of the Partnership’s oil and natural gas properties and requires compliance with certain financial covenants. As of September 30, 2022, the Partnership, was in compliance with all covenants required by the Facility. Further, the Partnership did not have any unamortized loan origination costs as of September 30, 2022. As of December 31, 2021, the Partnership had unamortized loan origination costs of $62 thousand.
Additionally, the Facility bears interest at an annual base rate of the Prime Rate minus an acceptable margin of 0.50%. As of September 30, 2022 and December 31 2021, the weighted average interest rate on borrowed amounts was approximately 4.47% and 3.35%, respectively. As of September 30, 2022, the Partnership repaid amounts outstanding under the Facility and the Facility was terminated on October 24, 2022 in connection with the closing of the Business Combination and Granite Ridge’s entry into a new credit facility.
10.Risk concentrations
As a non-operator, 100% of the Partnership’s wells are operated by third-party operating partners. As a result, the Partnership is highly dependent on the success of these third-party operators. If they are not successful in the development, exploitation, production and exploration activities relating to the Partnership’s leasehold interests, or are unable or unwilling to perform, the Partnership’s financial condition and results of operation could be adversely affected. These risks are heightened in a low commodity price environment, which may present significant challenges to these third-party operators. The Partnership’s third-party operators will make decisions in connection with their operations that may not be in the Partnership’s best interests, and the Partnership may have little or no ability to exercise influence over the operational decisions of its third-party operators.
In the normal course of business, the Partnership maintains its cash balances in financial institutions, which at times may exceed federally insured limits. The Partnership is subject to credit risk to the extent any financial institution with which it conducts business is unable to fulfill contractual obligations on its behalf. Management monitors the financial condition of such financial institutions and does not anticipate any losses from these counterparties. The outbreak of the novel coronavirus and the military conflict between Russia and Ukraine continue to significantly impact the worldwide economy and specific economic sectors. As a result, commodity prices remain volatile, which may impact the Partnership’s performance and may lead to future losses.
11.Subsequent events
In connection with preparing the condensed combined financial statements for the three and nine months ended September 30, 2022, management has evaluated subsequent events for potential recognition and disclosure through the date November 14, 2022, which is the date the condensed combined financial statements were available to be issued.
21
NOTES TO CONDENSED COMBINED FINANCIAL STATEMENTS
(PREDECESSOR TO GRANITE RIDGE RESOURCES, INC.)
SEPTEMBER 30, 2022
(UNAUDITED) Continued
As discussed in Note 1—Nature of Operations, on May 16, 2022, GREP entered into a business combination agreement with ENPC, a NYSE publicly traded special purpose acquisition company and Granite Ridge. The Business Combination closed on October 24, 2022 as a result of which GREP and ENPC became wholly-owned subsidiaries of Granite Ridge. Granite Ridge’s common stock and warrants are listed on the NYSE. Refer to Note 1 for additional information.
On October 24, 2022, Granite Ridge entered into a senior secured revolving credit agreement (the “Credit Agreement”) among Granite Ridge, as borrower, Texas Capital Bank, as administrative agent, and the lenders from time to time party thereto. The Credit Agreement has a maturity date of five years from the effective date thereof.
The Credit Agreement provides for aggregate elected commitments of $150.0 million, an initial borrowing base of $325.0 million and an aggregate maximum revolving credit amount of $1,000.0 million. The borrowing base is scheduled to be redetermined semiannually on or about April 1 and October 1 of each calendar year, commencing April 1, 2023, and is subject to additional adjustments from time to time, including for asset sales, elimination or reduction of hedge positions and incurrence of other debt. Additionally, the borrower and each of the Required Lenders (as defined in the Credit Agreement) may request one unscheduled redetermination of the borrowing base between each scheduled redetermination. The amount of the borrowing base is determined by the lenders in their sole discretion and consistent with the oil and gas lending criteria of the lenders at the time of the relevant redetermination. The amount Granite Ridge is able to borrow under the Credit Agreement is subject to compliance with the financial covenants, satisfaction of various conditions precedent to borrowing and other provisions of the Credit Agreement. Granite Ridge does not have any borrowings or letters of credit outstanding under the Credit Agreement, resulting in availability of $150.0 million. The Credit Agreement is guaranteed by the restricted subsidiaries of Granite Ridge and is secured by a first priority mortgage and security interest in substantially all assets of the Company and its restricted subsidiaries.
In conjunction with the Credit Agreement, on October 24, 2022, all derivative contracts outstanding with GREP were novated to Granite Ridge.
Granite Ridge’s board of directors recently declared a dividend of $0.08 per share of Granite Ridge’s common stock. The dividend is payable on December 15, 2022 to stockholders of record on December 1, 2022. This dividend payout is aligned with Granite Ridge’s intent to pay a minimum dividend of $60 million per year to its shareholders, which would currently equate to $0.45 per share annually or an approximate five percent dividend yield. The initial common dividend was prorated to October 24, 2022, the effective date of Granite Ridge’s business combination, which equaled $0.08 per common share for the quarter.
22
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this Quarterly Report on Form 10-Q/A, unless otherwise specified or the context otherwise requires, “Grey Rock,” “we,” “us,” and “our” refer to Grey Rock Energy Fund III. Unless otherwise indicated, the historical financial information in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” reflects the historical financial results of our Predecessor, Grey Rock Energy Fund III, on an individual basis unless otherwise noted.
All of the financial information presented in this Item 2 has been revised to reflect the restatement of our unaudited condensed combined financial statements, as more fully described in Note 2 to our unaudited condensed combined financial statements of this Form 10-Q/A.
Cautionary Statement Concerning Forward-Looking Statements
This report contains forward-looking statements regarding future events and our future results that are subject to the safe harbors created under the Securities Act of 1933 (the “Securities Act”) and the Securities Exchange Act of 1934 (the “Exchange Act”). All statements other than statements of historical facts included in this report regarding our financial position, business strategy, plans and objectives of management for future operations, industry conditions, indebtedness covenant compliance, capital expenditures, production, cash flow, borrowing base under our revolving credit facility, and impairment are forward-looking statements. When used in this report, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following:
● | the ability to recognize the anticipated benefits of the Business Combination; |
● | Granite Ridge’s financial performance following the Business Combination; |
● | changes in Granite Ridge’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospectus and plans; |
● | changes in current or future commodity prices and interest rates; |
● | supply chain disruptions; |
● | infrastructure constraints and related factors affecting our properties; |
● | expansion plans and opportunities; |
● | operational risks including, but not limited to, the pace of drilling and completions activity on our properties; |
● | changes in the markets in which Granite Ridge competes; |
23
● | geopolitical risk and changes in applicable laws, legislation, or regulations, including those relating to environmental matters; |
● | cyber-related risks; |
● | the fact that reserve estimates depend on many assumptions that may turn out to be inaccurate and that any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of the Company’s reserves; |
● | the outcome of any known and unknown litigation and regulatory proceedings; |
● | limited liquidity and trading of Granite Ridge’s securities; |
● | acts of war or terrorism; and |
● | market conditions and global, regulatory, technical, and economic factors beyond Granite Ridge’s control, including the potential adverse effects of the COVID-19 pandemic, or another major disease, affecting capital markets, general economic conditions, global supply chains and Granite Ridge’s business and operations. |
We have based any forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. Accordingly, results achieved may differ materially from expected results described in these statements. You should consider carefully the statements in the section entitled “Risk Factors” and other sections of our Registration Statement on Form S-4/A filed with the SEC on September 12, 2022, which describe factors that could cause our actual results to differ from those set forth in the forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.
The following discussion should be read in conjunction with the unaudited condensed combined financial statements and accompanying notes to condensed combined financial statements appearing elsewhere in this report.
Overview
We hold strategic investments in non-operated working interests in diversified upstream oil and natural gas assets in North America. As a non-operator, we have been able to diversify our investment exposure by participating in a large number of gross wells, as well as entering into additional project areas by partnering with numerous experienced operating partners that utilize the latest completion techniques in core unconventional basins across the United States.
We have achieved capital appreciation through our assets and earned income through investments, directly or indirectly, through our special purpose subsidiaries, in non-operated working interests in diversified upstream oil and natural gas assets in North America.
Pursuant to our investment strategies, Fund III collectively participated in 977 gross (58 net) producing wells as of September 30, 2022 with a core focus in the premier basins within the United States. As of December 31, 2021, Fund III collectively participated in 862 gross (46 net) producing wells. As of September 30, 2022 and December 31, 2021, Fund III leased approximately 43,857 gross (8,903 net) and 35,378 gross (7,039 net) developed acres, and 16,083 gross (6,109 net) and 18,488 gross (6,272 net) undeveloped acres, respectively, all located in the United States.
24
Fund III’s average daily production for the three and nine months ended September 30, 2022 was 12,259 Boe and 11,615 Boe per day, respectively. The increase in production is consistent with our increase in net producing wells which increased to 58 wells as of September 30, 2022, up from 46 as of the end of 2021. During 2021, our wells increased from 17 net wells at the beginning of 2021 to 46 net wells at the end of 2021. The increase in wells was primarily driven by Fund III’s acquisition of additional wells during the first nine months of 2022 and throughout 2021.
Business Combination
Fund III and certain other funds affiliated with Grey Rock formed GREP Holdings LLC, a Delaware limited liability company (“GREP”), who entered into a business combination agreement (“BCA”) on May 16, 2022 with Executive Network Partnering Corporation (“ENPC”), a Delaware corporation and New York Stock Exchange (“NYSE”) publicly traded special purpose acquisition company, Granite Ridge Resources, Inc., a Delaware corporation (“Granite Ridge”), ENPC Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of Granite Ridge (“ENPC Merger Sub”), and GREP Merger Sub, LLC, a Delaware limited liability company and a wholly-owned subsidiary of Granite Ridge (“GREP Merger Sub”), pursuant to which (i) ENPC Merger Sub merged with and into ENPC (the “ENPC Merger”), with ENPC surviving the ENPC Merger as a wholly-owned subsidiary of Granite Ridge and (ii) GREP Merger Sub merged with and into GREP (the “GREP Merger”), with GREP surviving the GREP Merger as a wholly-owned subsidiary of Granite Ridge (the transactions contemplated by the foregoing clauses (i) and (ii) the “Business Combination”). The BCA provided that in connection with the Business Combination the members of GREP would receive common stock of Granite Ridge in the business combination, valued at approximately $1.3 billion on May 16, 2022 upon execution of the BCA. The Business Combination closed on October 24, 2022. Granite Ridge is listed on the NYSE under the ticker symbol “GRNT”. To the extent any of the financial data included in this Quarterly Report on Form 10-Q/A is as of a date or from a period prior to the consummation of our Business Combination, such financial data is that of Fund III, the Predecessor. The financial data for the Predecessor for such periods does not reflect the material changes to the business as a result of the Business Combination. Accordingly, the financial data for the Predecessor is not necessarily indicative of our results of operations, cash flows or financial position following the completion of the Business Combination.
Impacts of COVID-19 Pandemic and Geopolitical Factors
The global spread of COVID-19 since early 2020 has created significant market volatility and economic uncertainty and disruption. The virus created unprecedented challenges for our industry, including a drastic decline in demand for crude oil and natural gas. This, combined with OPEC actions in early 2020, led to spot and future prices of crude oil falling to historic lows during the second quarter of 2020 and remaining depressed through much of 2020. Conditions have significantly improved with the increase in domestic vaccination programs and reduced spread of the COVID-19 virus overall, which have contributed to an improvement in the economy and higher realized prices for commodities since the beginning of 2021. However, the current price environment remains uncertain as responses to the COVID-19 pandemic and newly emerging variants of the virus continue evolve, as do operators’ production decisions in response to these macroeconomic factors. It remains difficult to predict how long the COVID-19 pandemic and related market conditions will persist and the resulting future effects on our business. While we use derivative instruments to partially mitigate the impact of commodity price volatility on revenues, our revenues and operating results depend significantly upon the prevailing prices for oil and natural gas. In addition, because our property interests are not operated by us, we have limited ability to influence or control the future development of such properties. In light of the current price and economic environment, we continue to be proactive with third-party operators to review spending and alter plans as appropriate. We currently expect that our cash flow from operations and borrowing availability under our credit facilities will allow us to meet our liquidity needs for at least the next 12 months.
In addition to the global COVID-19 pandemic, U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the start of the military conflict between Russia and Ukraine. On February 24, 2022, a full-scale military invasion of Ukraine by Russian troops began. Although the length and impact of the ongoing military conflict is highly unpredictable, the conflict in Ukraine has led to market disruptions, including significant
25
volatility in commodity prices, credit and capital markets, as well as supply chain disruptions. Various of Russia’s actions have led to sanctions and other penalties being levied by the U.S., the European Union, and other countries, as well as other public and private actors and companies, against Russia and certain other geographic areas, including restrictions on imports of Russian oil, liquefied natural gas and coal. Additional potential sanctions and penalties have also been proposed and/or threatened. These disruptions in the oil and gas markets have caused, and could continue to cause, significant volatility in energy prices, which could have a material effect on our business.
In addition, the United States and other countries have imposed sanctions on Russia which increases the risk that Russia, as a retaliatory action, may launch cyberattacks against the United States, its government, infrastructure and businesses. On March 21, 2022, the Biden Administration issued warnings about the potential for Russia to engage in malicious cyber activity against the United States in response to the economic sanctions that have been imposed. Prolonged unfavorable economic conditions or uncertainty as a result of the military conflict between Russia and Ukraine, may adversely affect our business, financial condition, and results of operations.
Environmental, Social and Corporate Governance Initiatives
We are committed to developing industry-leading ESG programs and continually improving our ESG performance. We view exceptional ESG performance as an opportunity to differentiate us from our peers, provide for increased access to capital markets, mitigate risks and strengthen operational performance as well as benefit our stakeholders and the communities in which we operate.
Source of Our Revenues
We derive our revenues from our interests in the sale of oil and natural gas production. Revenues are a function of production, the prevailing market price at the time of sale, oil quality, and transportation costs to market. We use derivative instruments to hedge future sales prices on a substantial, but varying, portion of our oil and natural gas production. We expect our derivative activities will help us achieve more predictable cash flows and reduce our exposure to downward price fluctuations. The use of derivative instruments has in the past, and may in the future, prevent us from realizing the full benefit of upward price movements but also mitigates the effects of declining price movements.
Principal Components of Our Cost Structure
Lease operating expenses
Lease operating expenses are the costs incurred in the operation of producing properties, including workover costs. Expenses for field employees’ salaries, saltwater disposal, ad valorem taxes, repairs and maintenance comprise the most significant portion of our lease operating expenses. Certain items, such as direct labor and materials and supplies, generally remain relatively fixed across broad production volume ranges, but can fluctuate depending on activities performed during a specific period. A portion of our operating cost components are variable and change in correlation to production levels.
Production taxes
Production taxes are paid on produced oil and natural gas which is generated in Texas, Oklahoma, Montana, New Mexico, North Dakota, Louisiana and Colorado. We seek to take full advantage of all credits and exemptions in our various taxing jurisdictions. In general, the production taxes we pay correlate to the changes in oil and natural gas revenues.
Depletion and accretion expense
Depletion and accretion include the systematic expensing of the capitalized costs incurred to acquire, explore and develop oil and natural gas. As a “successful efforts” company, we capitalize all costs associated with our acquisition and successful
26
development efforts and allocate these costs to each unit of production using the units of production method. Accretion expense relates to the passage of time of our asset retirement obligations.
Impairment expense
We evaluate capitalized costs related to proved oil properties, including wells and related oil sales support equipment and facilities, for impairment on an annual basis. If undiscounted cash flows are insufficient to recover the net capitalized costs, we recognize an impairment charge for the difference between the net capitalized cost of proved properties and their estimated fair values.
Unproved oil and natural gas properties are periodically assessed for impairment by considering future drilling and exploration plans, results of exploration activities, commodity price outlooks, planned future sales and expiration of all or a portion of the project.
General and administrative expenses
General and administrative expenses include overhead, including payroll and benefits for our corporate staff, costs of maintaining our headquarters, costs of managing our acquisition and development operations, management fees, audit and other professional fees and legal compliance.
Interest expense
We finance a portion of our working capital requirements, capital expenditures and acquisitions with borrowings. As a result, we incur interest expense that is affected by both fluctuations in interest rates and our financing decisions.
Gain (loss) on derivative contracts
We utilize commodity derivative financial instruments to reduce our exposure to fluctuations in the prices of oil and gas. Gain (loss) on derivative contracts is comprised of (i) cash gains and losses we recognize on settled commodity derivatives during the period, and (ii) non-cash mark-to-market gains and losses we incur on commodity derivative instruments outstanding at period-end.
Selected Factors That Affect Our Operating Results
Our revenues, cash flows from operations and future growth depend substantially upon;
● | the timing and success of drilling and production activities by our operating partners; |
● | the prices and the supply and demand for oil and natural gas; |
● | the quantity of oil and natural gas production from the wells in which we participate; |
● | changes in the fair value of the derivative instruments we use to reduce our exposure to fluctuations in the price of oil and natural gas; |
● | our ability to continue to identify and acquire high-quality acreage and drilling opportunities; and |
● | the level of our operating expenses. |
27
In addition to the factors that affect companies in our industry generally, the location of substantially all of our acreage in the Eagle Ford, Permian, Bakken, Haynesville and Denver-Julesburg Basins subjects our operating results to factors specific to these regions. These factors include the potential adverse impact of weather on drilling, production and transportation activities, particularly during the winter and spring months, as well as infrastructure limitations, transportation capacity, regulatory matters and other factors that may specifically affect one or more of these regions.
The price of oil and natural gas can vary depending on the market in which it is sold and the means of transportation used to transport the oil and natural gas to market.
The price at which our oil and natural gas production are sold typically reflects either a premium or discount to the NYMEX benchmark price. Thus, our operating results are also affected by changes in the oil and natural gas price differentials between the applicable benchmark and the sales prices we receive for our oil and natural gas production. Our oil price differential to the NYMEX benchmark price during the three and nine months ended September 30, 2022 was $(2.23) and $(1.52) per barrel, respectively, as compared to $(1.52) and $(5.14) per barrel in the three and nine months ended September 30, 2021, respectively. Our natural gas price differential during the three and nine months ended September 30, 2022 was $3.24 and $3.33 per Mcf, as compared to $2.15 and $2.43 per Mcf in the three and nine months ended September 30, 2021.
Market Conditions
The price that we receive for the oil and natural gas we produce is largely a function of market supply and demand. Because our oil and natural gas revenues are heavily weighted toward oil, we are more significantly impacted by changes in oil prices than by changes in the price of natural gas. World-wide supply in terms of output, especially production from properties within the United States, the production quota set by OPEC, and the strength of the U.S. dollar can adversely impact oil prices. Historically, commodity prices have been volatile and we expect the volatility to continue in the future. Factors impacting the future oil supply balance are world-wide demand for oil, as well as the growth in domestic oil production.
Prices for various quantities of natural gas and oil that we produce significantly impact our revenues and cash flows. The following table lists average NYMEX prices for oil and natural gas for the three and nine months ended September 30, 2022 and 2021.
| | Three months ended September 30, | | Nine months ended September 30, | | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||
Average NYMEX Prices (1) | | | | | | | | | | | | | |
Oil (per Bbl) | | $ | 93.18 | | $ | 70.51 | | $ | 98.24 | | $ | 64.99 | |
Natural gas (per Mcf) | | | 7.95 | | | 4.32 | | | 6.70 | | | 3.35 | |
(1) | Based on average NYMEX closing and spot prices. |
For the three months ended September 30, 2022, the average NYMEX oil pricing was $93.18 per barrel of oil or 32% higher than the average NYMEX price per barrel for the three months ended September 30, 2021. Our settled derivatives decreased our realized oil price per barrel by $7.34 in the three months ended September 30, 2022 and $3.97 in the three months ended September 31, 2021. For the three months ended September 30, 2022, our average realized oil price per barrel after reflecting settled derivatives was $83.61 compared to $65.02 for the three months ended September 30, 2021. The average NYMEX natural gas pricing for the three months ended September 30, 2022 was $7.95 per Mcf, or 84% higher than the average NYMEX price per Mcf for the three months ended September 30, 2021. Our settled derivatives decreased our realized natural gas price per Mcf by $1.71 and $0.69 in the three months ended September 30, 2022 and 2021, respectively. For the three months ended September 30, 2022, our realized gas price per Mcf was $9.48 compared to $5.78 for the three months ended September 30, 2021, which was primarily driven by higher NYMEX pricing for natural gas and gas realizations.
28
For the nine months ended September 30, 2022, the average NYMEX oil pricing was $98.24 per barrel of oil or 51% higher than the average NYMEX price per barrel for the nine months ended September 30, 2021. Our settled derivatives decreased our realized oil price per barrel by $7.54 in the nine months ended September 30, 2022 and by $1.48 in the nine months ended September 31, 2021. For the nine months ended September 30, 2022, our average realized oil price per barrel after reflecting settled derivatives was $89.18 compared to $58.37 for the nine months ended September 30, 2021. The average NYMEX natural gas pricing for the nine months ended September 30, 2022 was $6.70 per Mcf, or 100% higher than the average NYMEX price per Mcf for the nine months ended September 30, 2021. Our settled derivatives decreased our realized natural gas price per Mcf by $1.42 and $0.69 in the nine months ended September 30, 2022 and 2021, respectively. For the nine months ended September 30, 2022, our realized gas price per Mcf was $8.61 compared to $5.09 for the nine months ended September 30, 2021, which was primarily driven by higher NYMEX pricing for natural gas and gas realizations.
29
Results of Operations — Fund III
Three months ended September 30, 2022 compared to three months ended September 30, 2021
The following table sets forth selected operating data for the periods indicated. Average sales prices are derived from accrued accounting data for the relevant period indicated.
| | Three months ended September 30, | | ||||
|
| 2022 |
| 2021 |
| ||
| | As Restated | | | | | |
Net Sales (in thousands): | | | | | | | |
Oil sales | | $ | 61,607 | | $ | 40,376 | |
Natural gas and related product sales | | | 28,587 | | | 15,341 | |
Revenues | | | 90,194 | | | 55,717 | |
| | | | | | | |
Average Sales Prices: | | | | | | | |
Oil (per Bbl) | | $ | 90.95 | | $ | 68.99 | |
Effect of loss on settled oil derivatives on average price (per Bbl) | | | (7.34) | | | (3.97) | |
Oil net of settled oil derivatives (per Bbl) | | | 83.61 | | | 65.02 | |
| | | | | | | |
Natural gas and related product sales (per Mcf) | | | 11.19 | | | 6.47 | |
Effect of loss on settled natural gas derivatives on average price (per Mcf) | | | (1.71) | | | (0.69) | |
Natural gas and related product sales net of settled natural gas derivatives (per Mcf) | | | 9.48 | | | 5.78 | |
| | | | | | | |
Realized price on a Boe basis excluding settled commodity derivatives | | | 81.75 | | | 56.82 | |
Effect of loss on settled commodity derivatives on average price (per Boe) | | | (8.46) | | | (4.04) | |
Realized price on a Boe basis including settled commodity derivatives | | | 73.29 | | | 52.78 | |
| | | | | | | |
Operating Expenses (in thousands): | | | | | | | |
Lease operating expenses | | $ | 6,368 | | $ | 3,621 | |
Production taxes | | | 5,053 | | | 2,506 | |
Depletion and accretion expense | | | 25,786 | | | 15,794 | |
General and administrative | | | 1,776 | | | 1,764 | |
Total operating expenses | | | 38,983 | | | 23,685 | |
| | | | | | | |
Costs and Expenses (per Boe): | | | | | | | |
Lease operating expenses | | $ | 5.77 | | $ | 3.69 | |
Production taxes | | | 4.58 | | | 2.56 | |
Depletion and accretion | | | 23.38 | | | 16.11 | |
General and administrative | | | 1.61 | | | 1.80 | |
| | | | | | | |
Net Producing Wells at Period-End | | | 58.33 | | | 42.82 | |
Oil, Natural Gas and Related Product Sales
Our revenues vary from year to year primarily as a result of changes in realized commodity prices and production volumes. For the three months ended September 30, 2022, our oil and natural gas sales increased 62% from the three months ended September 30, 2021, driven by a 13% increase in production volumes and a 44% increase in realized prices, excluding the effect of settled commodity derivatives. The higher average price in the three months ended September 30, 2022 as compared to the three months ended September 30, 2021 was driven by higher average NYMEX oil and natural gas prices.
30
Realized production from oil and natural gas properties increases through drilling success and the acquisition of additional net revenue interests. Increases in production are offset by the natural decline of the production rate of existing oil and natural gas wells.
Production for the three months ended September 30, 2022 and 2021 is set forth in the following table:
| | Three months ended September 30, | | | ||||
|
| 2022 |
| 2021 |
|
| ||
Production: | | | | | | | | |
Oil (MBbl) | | | 677 | | |